On May 1, Donovan Company reported the following account balances:
Current assets . . . . . . . . . . . . $ 90,000
Buildings & equipment (net) . 220,000
Total assets . . . . . . . . . . . .. . $310,000
Liabilities . . . . . . . . . . . . . . . . $ 60,000
Common stock . . . . . . . . . . . . . 150,000
Retained earnings . . . . . . . . . 100,000
Total liabilities and equities . $310,000
On May 1, Beasley paid $400,000 in stock (fair value) for all of the assets and liabilities of Donovan, which will cease to exist as a separate entity. In connection with the merger, Beasley incurred $15,000 in accounts payable for legal and accounting fees.
Beasley also agreed to pay $75,000 to the former owners of Donovan contingent on meeting certain
revenue goals during the following year. Beasley estimated the present value of its probability adjusted
expected payment for the contingency at $20,000. In determining its offer, Beasley noted the following:
∙ Donovan holds a building with a fair value $30,000 more than its book value. ∙ Donovan has developed unpatented technology appraised at $25,000, although is it not recorded
in its financial records.
∙ Donovan has a research and development activity in process with an appraised fair value of
$45,000. The project has not yet reached technological feasibility.
∙ Book values for Donovan’s current assets and liabilities approximate fair values.
How much should Beasley record as total assets acquired in the Donovan merger?
